IQE.L
IQE PLC
Price:  
10.04 
GBP
Volume:  
1,545,832.00
United Kingdom | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IQE.L Intrinsic Value

-665.70 %
Upside

What is the intrinsic value of IQE.L?

As of 2025-07-06, the Intrinsic Value of IQE PLC (IQE.L) is (56.79) GBP. This IQE.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.04 GBP, the upside of IQE PLC is -665.70%.

The range of the Intrinsic Value is (202.85) - (37.12) GBP

Is IQE.L undervalued or overvalued?

Based on its market price of 10.04 GBP and our intrinsic valuation, IQE PLC (IQE.L) is overvalued by 665.70%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

10.04 GBP
Stock Price
(56.79) GBP
Intrinsic Value
Intrinsic Value Details

IQE.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (202.85) - (37.12) (56.79) -665.7%
DCF (Growth 10y) (27.59) - (110.87) (37.63) -474.8%
DCF (EBITDA 5y) (14.65) - (14.64) (1,234.50) -123450.0%
DCF (EBITDA 10y) (14.36) - (11.20) (1,234.50) -123450.0%
Fair Value -19.16 - -19.16 -19.16 -290.81%
P/E (69.66) - (76.02) (81.04) -907.1%
EV/EBITDA 2.57 - 9.27 7.48 -25.5%
EPV (5.90) - (5.45) (5.68) -156.5%
DDM - Stable (40.57) - (178.31) (109.44) -1190.0%
DDM - Multi (18.27) - (63.85) (28.58) -384.7%

IQE.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 100.04
Beta 1.62
Outstanding shares (mil) 9.96
Enterprise Value (mil) 169.37
Market risk premium 5.98%
Cost of Equity 8.27%
Cost of Debt 5.56%
WACC 6.91%