As of 2026-10-03, the Intrinsic Value of IQE PLC (IQE.L) is 2.06 GBP. This IQE.L valuation is based on the model Discounted Cash Flows (EBITDA Exit 10Y). With the current market price of 54.80 GBP, the upside of IQE PLC is -96.20%.
The range of the Intrinsic Value is (3.00) - 7.57 GBP
Based on its market price of 54.80 GBP and our intrinsic valuation, IQE PLC (IQE.L) is overvalued by 96.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (90.69) - (27.18) | (39.08) | -171.3% |
| DCF (Growth 10y) | (17.91) - (41.75) | (22.44) | -141.0% |
| DCF (EBITDA 5y) | (8.99) - (7.76) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (3.00) - 7.57 | 2.06 | -96.2% |
| Fair Value | -18.93 - -18.93 | -18.93 | -134.55% |
| P/E | (118.21) - (133.66) | (127.69) | -333.0% |
| EV/EBITDA | 8.15 - 19.87 | 15.36 | -72.0% |
| EPV | (4.54) - (4.30) | (4.42) | -108.1% |
| DDM - Stable | (52.34) - (249.08) | (150.71) | -375.0% |
| DDM - Multi | (18.48) - (67.82) | (28.98) | -152.9% |
| Market Cap (mil) | 711.27 |
| Beta | 3.08 |
| Outstanding shares (mil) | 12.98 |
| Enterprise Value (mil) | 781.10 |
| Market risk premium | 5.98% |
| Cost of Equity | 7.22% |
| Cost of Debt | 5.56% |
| WACC | 6.99% |