As of 2024-12-14, the Intrinsic Value of IQVIA Holdings Inc (IQV) is
260.64 USD. This IQV valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 199.06 USD, the upside of IQVIA Holdings Inc is
30.90%.
The range of the Intrinsic Value is 174.10 - 459.33 USD
260.64 USD
Intrinsic Value
IQV Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
174.10 - 459.33 |
260.64 |
30.9% |
| DCF (Growth 10y) |
256.07 - 615.02 |
365.79 |
83.8% |
| DCF (EBITDA 5y) |
254.04 - 292.79 |
273.19 |
37.2% |
| DCF (EBITDA 10y) |
332.21 - 422.30 |
374.91 |
88.3% |
| Fair Value |
193.53 - 193.53 |
193.53 |
-2.78% |
| P/E |
193.24 - 275.50 |
228.76 |
14.9% |
| EV/EBITDA |
155.40 - 196.18 |
169.86 |
-14.7% |
| EPV |
110.70 - 181.53 |
146.12 |
-26.6% |
| DDM - Stable |
53.95 - 145.35 |
99.65 |
-49.9% |
| DDM - Multi |
127.55 - 272.32 |
174.29 |
-12.4% |
IQV Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
36,129.39 |
| Beta |
0.92 |
| Outstanding shares (mil) |
181.50 |
| Enterprise Value (mil) |
48,069.39 |
| Market risk premium |
4.60% |
| Cost of Equity |
9.42% |
| Cost of Debt |
4.67% |
| WACC |
7.88% |