As of 2025-06-24, the Fair Value of Inter RAO YEES PAO (IRAO.ME) is 23.41 RUB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4.28 RUB, the upside of Inter RAO YEES PAO is 447.13%.
With the market price of 4.28 RUB and our fair value calculation, Inter RAO YEES PAO (IRAO.ME) is a good investment. Investing in IRAO.ME stocks now will result in a potential gain of 447.13%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 81,631.00 | 74,989.00 | 115,299.00 | 133,112.00 | 144,219.00 | 109,850.00 |
| YoY growth | 15.34% | -8.14% | 53.75% | 15.45% | 8.34% | 16.95% |
| Market Cap (mil) | 446,779.80 |
| P/E | 3.10x |
| Forward P/E | 2.93x |
| EPS | 1.38 |
| Avg earnings growth rate | 16.95% |
| TTM earnings | 144,219.00 |