The Discounted Cash Flow (DCF) valuation of IRB Infrastructure Developers Ltd (IRB.NS) is 64.13 INR. With the latest stock price at 49.49 INR, the upside of IRB Infrastructure Developers Ltd based on DCF is 29.6%.
Based on the latest price of 49.49 INR and our DCF valuation, IRB Infrastructure Developers Ltd (IRB.NS) is a buy. buying IRB.NS stocks now will result in a potential gain of 29.6%.
| Range | Selected | |
| WACC / Discount Rate | 13.5% - 16.5% | 15.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 53.57 - 78.10 | 64.13 |
| Upside | 8.2% - 57.8% | 29.6% |