The Discounted Cash Flow (DCF) valuation of IRB InvIT Fund (IRBINVIT.NS) is 75.29 INR. With the latest stock price at 55.20 INR, the upside of IRB InvIT Fund based on DCF is 36.4%.
Based on the latest price of 55.20 INR and our DCF valuation, IRB InvIT Fund (IRBINVIT.NS) is a buy. buying IRBINVIT.NS stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 14.4% | 12.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 58.54 - 100.55 | 75.29 |
| Upside | 6.1% - 82.2% | 36.4% |