The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (45.22) USD. With the latest stock price at 0.47 USD, the upside of iRobot Corp based on DCF is -9795.5%.
Based on the latest price of 0.47 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 9795.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 7.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61.66) - (36.95) | (45.22) |
| Upside | -13320.8% - -8021.4% | -9795.5% |