The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (44.73) USD. With the latest stock price at 3.13 USD, the upside of iRobot Corp based on DCF is -1529.0%.
Based on the latest price of 3.13 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 1529.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 7.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (67.81) - (35.17) | (44.73) |
| Upside | -2266.3% - -1223.6% | -1529.0% |