The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (46.87) USD. With the latest stock price at 5.58 USD, the upside of iRobot Corp based on DCF is -939.9%.
Based on the latest price of 5.58 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 939.9%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 7.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (71.04) - (36.66) | (46.87) |
| Upside | -1373.2% - -756.9% | -939.9% |