The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (502.34) USD. With the latest stock price at 0.47 USD, the upside of iRobot Corp based on DCF is -107805.9%.
Based on the latest price of 0.47 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 107805.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 6.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (756.92) - (391.13) | (502.34) |
| Upside | -162389.8% - -83961.2% | -107805.9% |