The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (44.46) USD. With the latest stock price at 3.40 USD, the upside of iRobot Corp based on DCF is -1407.6%.
Based on the latest price of 3.40 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 1407.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (67.48) - (34.95) | (44.46) |
| Upside | -2084.6% - -1128.0% | -1407.6% |