The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (36.34) USD. With the latest stock price at 4.49 USD, the upside of iRobot Corp based on DCF is -909.3%.
Based on the latest price of 4.49 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 909.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.0% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (56.88) - (28.26) | (36.34) |
| Upside | -1366.9% - -729.3% | -909.3% |