The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (401.79) USD. With the latest stock price at 0.47 USD, the upside of iRobot Corp based on DCF is -86247.1%.
Based on the latest price of 0.47 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 86247.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 7.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (548.50) - (327.88) | (401.79) |
| Upside | -117703.2% - -70400.6% | -86247.1% |