The Discounted Cash Flow (DCF) valuation of iRobot Corp (IRBT) is (34.98) USD. With the latest stock price at 1.53 USD, the upside of iRobot Corp based on DCF is -2386.1%.
Based on the latest price of 1.53 USD and our DCF valuation, iRobot Corp (IRBT) is a sell. selling iRobot stocks now will result in a potential gain of 2386.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 7.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (49.98) - (27.99) | (34.98) |
| Upside | -3367.0% - -1929.6% | -2386.1% |