As of 2025-05-15, the Intrinsic Value of Iridium Communications Inc (IRDM) is 37.63 USD. This IRDM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.33 USD, the upside of Iridium Communications Inc is 48.60%.
The range of the Intrinsic Value is 20.17 - 95.04 USD
Based on its market price of 25.33 USD and our intrinsic valuation, Iridium Communications Inc (IRDM) is undervalued by 48.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 20.17 - 95.04 | 37.63 | 48.6% |
| DCF (Growth 10y) | 22.21 - 91.47 | 38.43 | 51.7% |
| DCF (EBITDA 5y) | 24.12 - 44.72 | 38.07 | 50.3% |
| DCF (EBITDA 10y) | 25.79 - 46.35 | 39.09 | 54.3% |
| Fair Value | 28.55 - 28.55 | 28.55 | 12.73% |
| P/E | 8.40 - 28.71 | 17.59 | -30.6% |
| EV/EBITDA | 21.92 - 109.19 | 60.56 | 139.1% |
| EPV | 53.99 - 67.04 | 60.52 | 138.9% |
| DDM - Stable | 12.40 - 46.68 | 29.54 | 16.6% |
| DDM - Multi | 9.29 - 25.73 | 13.48 | -46.8% |
| Market Cap (mil) | 2,739.69 |
| Beta | 0.65 |
| Outstanding shares (mil) | 108.16 |
| Enterprise Value (mil) | 4,495.76 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.32% |
| Cost of Debt | 5.44% |
| WACC | 5.80% |