What is the intrinsic value of IRFC.NS?
As of 2026-04-11, the Intrinsic Value of Indian Railway Finance Corp Ltd (IRFC.NS) is
68.78 INR. This IRFC.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 100.26 INR, the upside of Indian Railway Finance Corp Ltd is
-31.40%.
Is IRFC.NS undervalued or overvalued?
Based on its market price of 100.26 INR and our intrinsic valuation, Indian Railway Finance Corp Ltd (IRFC.NS) is overvalued by 31.40%.
68.78 INR
Intrinsic Value
IRFC.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(174.30) - 29.84 |
(117.60) |
-217.3% |
| DCF (Growth 10y) |
(170.67) - 8.20 |
(120.82) |
-220.5% |
| DCF (EBITDA 5y) |
(168.52) - (140.31) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(168.18) - (139.97) |
(1,234.50) |
-123450.0% |
| Fair Value |
68.78 - 68.78 |
68.78 |
-31.40% |
| P/E |
27.43 - 107.87 |
57.24 |
-42.9% |
| EV/EBITDA |
(152.09) - 198.99 |
34.55 |
-65.5% |
| EPV |
(132.91) - (112.55) |
(122.73) |
-222.4% |
| DDM - Stable |
20.90 - 37.96 |
29.43 |
-70.7% |
| DDM - Multi |
5.09 - 6.95 |
5.86 |
-94.2% |
IRFC.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,310,247.80 |
| Beta |
1.45 |
| Outstanding shares (mil) |
13,068.50 |
| Enterprise Value (mil) |
5,482,828.00 |
| Market risk premium |
8.31% |
| Cost of Equity |
19.34% |
| Cost of Debt |
5.00% |
| WACC |
7.07% |