As of 2024-12-15, the Intrinsic Value of Ironveld PLC (IRON.L) is
0.01 GBP. This IRON.L valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y).
With the current market price of 0.04 GBP, the upside of Ironveld PLC is
-67.10%.
The range of the Intrinsic Value is (0.01) - 0.05 GBP
IRON.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(5.58) - (0.38) |
(0.69) |
-1891.6% |
| DCF (Growth 10y) |
(0.38) - (5.19) |
(0.67) |
-1834.2% |
| DCF (EBITDA 5y) |
(0.01) - 0.05 |
0.01 |
-67.1% |
| DCF (EBITDA 10y) |
(0.07) - 0.00 |
(1,234.50) |
-123450.0% |
| Fair Value |
-0.02 - -0.02 |
-0.02 |
-144.05% |
| P/E |
(0.02) - (0.02) |
(0.02) |
-149.3% |
| EV/EBITDA |
(0.03) - 0.04 |
0.00 |
-99.1% |
| EPV |
(0.24) - (0.36) |
(0.30) |
-874.5% |
| DDM - Stable |
(0.06) - (1.26) |
(0.66) |
-1810.5% |
| DDM - Multi |
(0.16) - (2.73) |
(0.31) |
-899.7% |
IRON.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.15 |
| Beta |
-0.72 |
| Outstanding shares (mil) |
133.85 |
| Enterprise Value (mil) |
5.42 |
| Market risk premium |
5.98% |
| Cost of Equity |
5.83% |
| Cost of Debt |
7.00% |
| WACC |
5.83% |