The Discounted Cash Flow (DCF) valuation of Irras AB (IRRAS.ST) is (89.93) SEK. With the latest stock price at 0.16 SEK, the upside of Irras AB based on DCF is -56164.5%.
Based on the latest price of 0.16 SEK and our DCF valuation, Irras AB (IRRAS.ST) is a sell. selling IRRAS.ST stocks now will result in a potential gain of 56164.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (799.65) - (48.29) | (89.93) |
| Upside | -498634.7% - -30205.9% | -56164.5% |