The Discounted Cash Flow (DCF) valuation of Irras AB (IRRAS.ST) is (90.88) SEK. With the latest stock price at 0.16 SEK, the upside of Irras AB based on DCF is -56760.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (797.15) - (48.92) | (90.88) |
| Upside | -497074.6% - -30600.6% | -56760.9% |