The Discounted Cash Flow (DCF) valuation of Image Systems AB (IS.ST) is 2.42 SEK. With the latest stock price at 2.13 SEK, the upside of Image Systems AB based on DCF is 13.5%.
Based on the latest price of 2.13 SEK and our DCF valuation, Image Systems AB (IS.ST) is a buy. buying IS.ST stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.63 - 4.99 | 2.42 |
| Upside | -23.6% - 134.2% | 13.5% |