The Discounted Cash Flow (DCF) valuation of International Stem Cell Corp (ISCO) is 0.21 USD. With the latest stock price at 0.13 USD, the upside of International Stem Cell Corp based on DCF is 57.0%.
Based on the latest price of 0.13 USD and our DCF valuation, International Stem Cell Corp (ISCO) is a buy. buying ISCO stocks now will result in a potential gain of 57.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 8.6% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.01 - 2.03 | 0.21 |
| Upside | -91.8% - 1441.6% | 57.0% |