The Discounted Cash Flow (DCF) valuation of Issuer Direct Corp (ISDR) is 14.28 USD. With the latest stock price at 9.65 USD, the upside of Issuer Direct Corp based on DCF is 48.0%.
Based on the latest price of 9.65 USD and our DCF valuation, Issuer Direct Corp (ISDR) is a buy. buying ISDR stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.32 - 35.79 | 14.28 |
| Upside | -13.8% - 270.8% | 48.0% |