The Discounted Cash Flow (DCF) valuation of Inner Spirit Holdings Ltd (ISH.CN) is 0.02 CAD. With the latest stock price at 0.38 CAD, the upside of Inner Spirit Holdings Ltd based on DCF is -94.0%.
Based on the latest price of 0.38 CAD and our DCF valuation, Inner Spirit Holdings Ltd (ISH.CN) is a sell. selling ISH.CN stocks now will result in a potential gain of 94.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.00) - 0.07 | 0.02 |
| Upside | -100.2% - -80.4% | -94.0% |