The Discounted Cash Flow (DCF) valuation of ISMT Ltd (ISMTLTD.NS) is 77.20 INR. With the latest stock price at 121.90 INR, the upside of ISMT Ltd based on DCF is -36.7%.
Based on the latest price of 121.90 INR and our DCF valuation, ISMT Ltd (ISMTLTD.NS) is a sell. selling ISMTLTD.NS stocks now will result in a potential gain of 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 15.9% - 19.2% | 17.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 67.64 - 90.56 | 77.20 |
| Upside | -44.5% - -25.7% | -36.7% |