The Discounted Cash Flow (DCF) valuation of Intershop Holding AG (ISN.SW) is 185.28 CHF. With the latest stock price at 142.20 CHF, the upside of Intershop Holding AG based on DCF is 30.3%.
Based on the latest price of 142.20 CHF and our DCF valuation, Intershop Holding AG (ISN.SW) is a buy. buying ISN.SW stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 4.9% | 4.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 119.14 - 343.19 | 185.28 |
| Upside | -16.2% - 141.3% | 30.3% |