The Discounted Cash Flow (DCF) valuation of Intershop Holding AG (ISN.SW) is 141.14 CHF. With the latest stock price at 127.40 CHF, the upside of Intershop Holding AG based on DCF is 10.8%.
Range | Selected | |
WACC / Discount Rate | 3.7% - 5.2% | 4.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 66.78 - 576.99 | 141.14 |
Upside | -47.6% - 352.9% | 10.8% |