The Discounted Cash Flow (DCF) valuation of Isrotel Ltd (ISRO.TA) is 8,563.59 ILS. With the latest stock price at 7,894.00 ILS, the upside of Isrotel Ltd based on DCF is 8.5%.
Based on the latest price of 7,894.00 ILS and our DCF valuation, Isrotel Ltd (ISRO.TA) is a buy. buying ISRO.TA stocks now will result in a potential gain of 8.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.2% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,008.74 - 13,946.01 | 8,563.59 |
| Upside | -23.9% - 76.7% | 8.5% |