The Discounted Cash Flow (DCF) valuation of Isrotel Ltd (ISRO.TA) is 8,567.46 ILS. With the latest stock price at 14,750.00 ILS, the upside of Isrotel Ltd based on DCF is -41.9%.
Based on the latest price of 14,750.00 ILS and our DCF valuation, Isrotel Ltd (ISRO.TA) is a sell. selling ISRO.TA stocks now will result in a potential gain of 41.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6,277.79 - 12,756.42 | 8,567.46 |
| Upside | -57.4% - -13.5% | -41.9% |