As of 2025-05-16, the EV/EBITDA ratio of Isrotel Ltd (ISRO.TA) is 9.7. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. ISRO.TA's latest enterprise value is 5,610 mil ILS. ISRO.TA's TTM EBITDA according to its financial statements is 581 mil ILS. Dividing these 2 quantities gives us the above ISRO.TA EV/EBITDA ratio.
Range | Selected | |
Trailing EV/EBITDA multiples | 10.3x - 14.4x | 12.4x |
Forward EV/EBITDA multiples | 8.2x - 13.6x | 10.6x |
Fair Price | 8,554.48 - 16,048.68 | 11,440.36 |
Upside | 8.4% - 103.3% | 44.9% |
(ILS in millions except Fair Price) | |||
Trailing | Forward | ||
Market Cap (ILS mil) | EV/EBITDA | EV/EBITDA | |
Isrotel Ltd | 4,432 | 9.7x | 7.5x |
Zhejiang New Century Hotel Management Co Ltd | 2,304 | 14.1x | 18.2x |
Keck Seng Investments Hong Kong Ltd | 343 | 1.4x | 0.8x |
Hongkong and Shanghai Hotels Ltd | 4,163 | 15.2x | 7.1x |
Miramar Hotel and Investment Co Ltd | 3,123 | 0.9x | 0.9x |
Imperial Hotel Ltd | 2,658 | 23.6x | 17.5x |
Central Plaza Hotel PCL | 3,094 | 9.1x | 8.7x |
Dan Hotels Ltd | 2,552 | 14.9x | 15x |
EIH Ltd | 9,462 | 20.2x | 20.2x |
Fattal Holdings 1998 Ltd | 8,577 | 10.7x | 12.6x |
Industry median | 12.4x | 10.6x | |
(*) EBITDA | 581 | 751 | |
Enterprise value | 7,200 | 8,002 | |
(-) Net debt | 1,178 | 1,178 | |
Equity value | 6,022 | 6,824 | |
(/) Outstanding shares | 1 | 1 | |
Fair price | 10,726 | 12,154 | |
May 13, 2025 | 9.44 |
May 12, 2025 | 9.47 |
May 11, 2025 | 9.62 |
May 08, 2025 | 9.69 |
May 07, 2025 | 9.55 |
May 06, 2025 | 9.36 |
May 05, 2025 | 9.44 |
May 04, 2025 | 9.14 |
April 29, 2025 | 9.15 |
April 28, 2025 | 9.16 |
April 27, 2025 | 9.33 |
April 24, 2025 | 9.38 |
April 23, 2025 | 9.55 |
April 22, 2025 | 9.59 |
April 21, 2025 | 9.62 |
April 20, 2025 | 9.9 |
April 17, 2025 | 9.74 |
April 16, 2025 | 9.78 |
April 15, 2025 | 9.73 |
April 14, 2025 | 9.66 |
April 10, 2025 | 9.69 |
April 09, 2025 | 9.43 |
April 08, 2025 | 9.67 |
April 07, 2025 | 10 |
April 06, 2025 | 9.99 |
April 03, 2025 | 10.2 |
April 02, 2025 | 9.83 |
April 01, 2025 | 9.71 |
March 31, 2025 | 9.57 |
March 30, 2025 | 9.35 |
March 27, 2025 | 9.29 |
March 26, 2025 | 9.44 |
March 25, 2025 | 9.55 |
March 24, 2025 | 9.5 |
March 23, 2025 | 9.47 |
March 20, 2025 | 9.69 |
March 19, 2025 | 9.65 |
March 18, 2025 | 9.93 |
March 17, 2025 | 10.43 |
March 16, 2025 | 10.44 |
March 13, 2025 | 10.15 |
March 12, 2025 | 10.2 |
March 11, 2025 | 10.21 |
March 10, 2025 | 9.94 |
March 09, 2025 | 10.15 |
March 06, 2025 | 10.07 |
March 05, 2025 | 10.15 |
March 04, 2025 | 10.22 |
March 03, 2025 | 10.27 |
March 02, 2025 | 10.26 |