The Discounted Cash Flow (DCF) valuation of Issta Lines Israel Students Travel Company Ltd (ISTA.TA) is (7,473.70) ILS. With the latest stock price at 10,870.00 ILS, the upside of Issta Lines Israel Students Travel Company Ltd based on DCF is -168.8%.
Based on the latest price of 10,870.00 ILS and our DCF valuation, Issta Lines Israel Students Travel Company Ltd (ISTA.TA) is a sell. selling ISTA.TA stocks now will result in a potential gain of 168.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 14.3% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9,191.05) - 41,859.75 | (7,473.70) |
| Upside | -184.6% - 285.1% | -168.8% |