ISV.TO
Information Services Corp
Price:  
25.64 
CAD
Volume:  
1,450.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ISV.TO Intrinsic Value

%
Upside

As of 2024-06-17, the Intrinsic Value of Information Services Corp (ISV.TO) is 33.65 CAD. This ISV.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.64 CAD, the upside of Information Services Corp is %.

The range of the Intrinsic Value is 26.10 - 45.80 CAD

25.64 CAD
Stock Price
33.65 CAD
Intrinsic Value
Intrinsic Value Details

ISV.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.10 - 45.80 33.65 31.2%
DCF (Growth 10y) 26.69 - 44.93 33.72 31.5%
DCF (EBITDA 5y) 32.65 - 40.50 35.00 36.5%
DCF (EBITDA 10y) 34.50 - 45.37 38.38 49.7%
Fair Value 8.79 - 8.79 8.79 -65.71%
P/E 26.77 - 46.00 34.91 36.2%
EV/EBITDA 24.75 - 73.99 46.71 82.2%
EPV 11.13 - 17.68 14.41 -43.8%
DDM - Stable 7.26 - 14.70 10.98 -57.2%
DDM - Multi 17.18 - 25.99 20.61 -19.6%

ISV.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 464.79
Beta 0.72
Outstanding shares (mil) 18.13
Enterprise Value (mil) 627.12
Market risk premium 5.10%
Cost of Equity 9.09%
Cost of Debt 6.26%
WACC 7.78%