ISV.TO
Information Services Corp
Price:  
23.24 
CAD
Volume:  
1,000.00
Canada | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ISV.TO Intrinsic Value

%
Upside

As of 2024-02-26, the Intrinsic Value of Information Services Corp (ISV.TO) is 32.54 CAD. This ISV.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.24 CAD, the upside of Information Services Corp is %.

The range of the Intrinsic Value is 24.21 - 46.79 CAD

23.24 CAD
Stock Price
32.54 CAD
Intrinsic Value
Intrinsic Value Details

ISV.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 24.21 - 46.79 32.54 40.0%
DCF (Growth 10y) 34.84 - 64.00 45.63 96.3%
DCF (EBITDA 5y) 20.66 - 25.23 22.81 -1.9%
DCF (EBITDA 10y) 31.14 - 40.05 35.26 51.7%
Fair Value 7.45 - 7.45 7.45 -67.92%
P/E 21.38 - 33.90 23.28 0.2%
EV/EBITDA 21.55 - 29.62 25.97 11.8%
EPV 27.34 - 41.08 34.21 47.2%
DDM - Stable 10.68 - 23.52 17.10 -26.4%
DDM - Multi 25.31 - 42.31 31.58 35.9%

ISV.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 411.38
Beta 0.66
Outstanding shares (mil) 17.70
Enterprise Value (mil) 584.68
Market risk premium 5.10%
Cost of Equity 7.83%
Cost of Debt 4.86%
WACC 7.17%