As of 2025-05-23, the Intrinsic Value of Information Services Corp (ISV.TO) is 38.97 CAD. This ISV.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.71 CAD, the upside of Information Services Corp is 57.70%.
The range of the Intrinsic Value is 25.87 - 70.61 CAD
Based on its market price of 24.71 CAD and our intrinsic valuation, Information Services Corp (ISV.TO) is undervalued by 57.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 25.87 - 70.61 | 38.97 | 57.7% |
| DCF (Growth 10y) | 24.62 - 61.33 | 35.49 | 43.6% |
| DCF (EBITDA 5y) | 37.16 - 51.52 | 43.57 | 76.3% |
| DCF (EBITDA 10y) | 36.25 - 54.06 | 44.04 | 78.2% |
| Fair Value | 9.60 - 9.60 | 9.60 | -61.14% |
| P/E | 23.18 - 33.38 | 28.21 | 14.2% |
| EV/EBITDA | 35.53 - 53.21 | 45.80 | 85.3% |
| EPV | 9.85 - 18.20 | 14.03 | -43.2% |
| DDM - Stable | 8.15 - 25.07 | 16.61 | -32.8% |
| DDM - Multi | 16.25 - 36.10 | 22.12 | -10.5% |
| Market Cap (mil) | 455.41 |
| Beta | -0.05 |
| Outstanding shares (mil) | 18.43 |
| Enterprise Value (mil) | 628.70 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.83% |
| Cost of Debt | 6.67% |
| WACC | 7.73% |