IT
Gartner Inc
Price:  
355.40 
USD
Volume:  
1,318,627.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Gartner Intrinsic Value

33.10 %
Upside

What is the intrinsic value of Gartner?

As of 2025-07-20, the Intrinsic Value of Gartner Inc (IT) is 472.87 USD. This Gartner valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 355.40 USD, the upside of Gartner Inc is 33.10%.

The range of the Intrinsic Value is 335.67 - 831.98 USD

Is Gartner undervalued or overvalued?

Based on its market price of 355.40 USD and our intrinsic valuation, Gartner Inc (IT) is undervalued by 33.10%.

355.40 USD
Stock Price
472.87 USD
Intrinsic Value
Intrinsic Value Details

Gartner Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 335.67 - 831.98 472.87 33.1%
DCF (Growth 10y) 414.36 - 970.00 569.05 60.1%
DCF (EBITDA 5y) 327.64 - 378.42 350.34 -1.4%
DCF (EBITDA 10y) 399.65 - 485.04 438.17 23.3%
Fair Value 407.34 - 407.34 407.34 14.61%
P/E 296.36 - 365.95 340.11 -4.3%
EV/EBITDA 239.95 - 287.45 262.82 -26.1%
EPV 174.41 - 224.01 199.21 -43.9%
DDM - Stable 168.23 - 542.19 355.21 -0.1%
DDM - Multi 249.53 - 629.16 357.82 0.7%

Gartner Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 27,355.14
Beta 0.85
Outstanding shares (mil) 76.97
Enterprise Value (mil) 27,725.04
Market risk premium 4.60%
Cost of Equity 8.24%
Cost of Debt 4.56%
WACC 7.87%