IT
Gartner Inc
Price:  
395.44 
USD
Volume:  
816,223
United States | IT Services

Gartner Intrinsic Value

18 %
Upside

What is the intrinsic value of Gartner?

As of 2025-07-03, the Intrinsic Value of Gartner Inc (IT) is 466.45 USD. This Gartner valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 395.44 USD, the upside of Gartner Inc is 18%.

The range of the Intrinsic Value is 333.18 - 807.58 USD.

Is Gartner undervalued or overvalued?

Based on its market price of 395.44 USD and our intrinsic valuation, Gartner Inc (IT) is undervalued by 18%.

395.44 USD
Stock Price
466.45 USD
Intrinsic Value
Intrinsic Value Details

Gartner Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 333.18 - 807.58 466.45 18.0%
DCF (Growth Exit 10Y) 411.16 - 941.34 561.16 41.9%
DCF (EBITDA Exit 5Y) 331.92 - 389.84 350.67 -11.3%
DCF (EBITDA Exit 10Y) 402.85 - 495.12 437.38 10.6%
Peter Lynch Fair Value 407.34 - 407.34 407.34 3.01%
P/E Multiples 287.83 - 398.54 344.28 -12.9%
EV/EBITDA Multiples 244.73 - 296.69 266.25 -32.7%
Earnings Power Value 173.47 - 221.63 197.55 -50.0%
Dividend Discount Model - Stable 168.32 - 533.57 350.94 -11.3%
Dividend Discount Model - Multi Stages 249.67 - 618.54 356.15 -9.9%

Gartner Intrinsic Value - Key Valuation Metrics

Market Cap (mil)30,437
Beta0.84
Outstanding shares (mil)77
Enterprise Value (mil)30,807
Market risk premium5.1%
Cost of Equity8.25%
Cost of Debt4.6%
WACC7.9%