The Discounted Cash Flow (DCF) valuation of Tan Tao Investment and Industry Corp (ITA.VN) is 1.31 VND. With the latest stock price at 2.30 VND, the upside of Tan Tao Investment and Industry Corp based on DCF is -43.2%.
Based on the latest price of 2.30 VND and our DCF valuation, Tan Tao Investment and Industry Corp (ITA.VN) is a sell. selling ITA.VN stocks now will result in a potential gain of 43.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 14.0% | 12.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.06 - 1.79 | 1.31 |
| Upside | -53.8% - -22.1% | -43.2% |