The Discounted Cash Flow (DCF) valuation of ITAB Shop Concept AB (ITAB.ST) is 21.38 SEK. With the latest stock price at 15.30 SEK, the upside of ITAB Shop Concept AB based on DCF is 39.8%.
Based on the latest price of 15.30 SEK and our DCF valuation, ITAB Shop Concept AB (ITAB.ST) is a buy. buying ITAB.ST stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.1% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14.23 - 34.62 | 21.38 |
| Upside | -7.0% - 126.2% | 39.8% |