The Discounted Cash Flow (DCF) valuation of Investment and Trading of Real Estate JSC (ITC.VN) is 8.37 VND. With the latest stock price at 14.70 VND, the upside of Investment and Trading of Real Estate JSC based on DCF is -43.1%.
Based on the latest price of 14.70 VND and our DCF valuation, Investment and Trading of Real Estate JSC (ITC.VN) is a sell. selling ITC.VN stocks now will result in a potential gain of 43.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.1% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.76 - 19.06 | 8.37 |
| Upside | -74.4% - 29.6% | -43.1% |