ITCI
Intra-Cellular Therapies Inc
Price:  
69.52 
USD
Volume:  
519,588.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITCI DCF Valuation - Growth Exit 5Y

-242.9%
Upside

The Discounted Cash Flow (DCF) valuation of Intra-Cellular Therapies Inc (ITCI) is (99.33) USD. With the latest stock price at 69.52 USD, the upside of Intra-Cellular Therapies Inc based on DCF is -242.9%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 6.2% - 8.8% 7.5%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (278.40) - (62.51) (99.33)
Upside -500.5% - -189.9% -242.9%
69.52 USD
Stock Price
(99.33) USD
Fair Price