ITCI
Intra-Cellular Therapies Inc
Price:  
75.48 
USD
Volume:  
4,706,496.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ITCI DCF Valuation - Growth Exit 5Y

-3600.0%
Upside

The Discounted Cash Flow (DCF) valuation of Intra-Cellular Therapies Inc (ITCI) is (2,641.79) USD. With the latest stock price at 75.48 USD, the upside of Intra-Cellular Therapies Inc based on DCF is -3600.0%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 5.4% - 8.2% 6.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (18,914.40) - (1,428.29) (2,641.79)
Upside -25158.8% - -1992.3% -3600.0%
75.48 USD
Stock Price
(2,641.79) USD
Fair Price