The Discounted Cash Flow (DCF) valuation of Innovative Technology Development Corp (ITD.VN) is (3.78) VND. With the latest stock price at 13.65 VND, the upside of Innovative Technology Development Corp based on DCF is -127.7%.
Based on the latest price of 13.65 VND and our DCF valuation, Innovative Technology Development Corp (ITD.VN) is a sell. selling ITD.VN stocks now will result in a potential gain of 127.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 11.6% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5.46) - (3.10) | (3.78) |
| Upside | -140.0% - -122.7% | -127.7% |