The Discounted Cash Flow (DCF) valuation of Innovative Technology Development Corp (ITD.VN) is 4,758.43 VND. With the latest stock price at 16,300.00 VND, the upside of Innovative Technology Development Corp based on DCF is -70.8%.
Based on the latest price of 16,300.00 VND and our DCF valuation, Innovative Technology Development Corp (ITD.VN) is a sell. selling ITD.VN stocks now will result in a potential gain of 70.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.8% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,559.64 - 5,373.34 | 4,758.43 |
| Upside | -78.2% - -67.0% | -70.8% |