The Discounted Cash Flow (DCF) valuation of India Tourism Development Corp Ltd (ITDC.NS) is 57.23 INR. With the latest stock price at 607.30 INR, the upside of India Tourism Development Corp Ltd based on DCF is -90.6%.
Based on the latest price of 607.30 INR and our DCF valuation, India Tourism Development Corp Ltd (ITDC.NS) is a sell. selling ITDC.NS stocks now will result in a potential gain of 90.6%.
| Range | Selected | |
| WACC / Discount Rate | 14.4% - 18.1% | 16.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 42.66 - 80.41 | 57.23 |
| Upside | -93.0% - -86.8% | -90.6% |