The Discounted Cash Flow (DCF) valuation of ITD Cementation India Ltd (ITDCEM.NS) is 584.78 INR. With the latest stock price at 674.60 INR, the upside of ITD Cementation India Ltd based on DCF is -13.3%.
Based on the latest price of 674.60 INR and our DCF valuation, ITD Cementation India Ltd (ITDCEM.NS) is a sell. selling ITDCEM.NS stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 11.7% - 17.4% | 14.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 421.32 - 936.34 | 584.78 |
| Upside | -37.5% - 38.8% | -13.3% |