The Discounted Cash Flow (DCF) valuation of Ithaca Energy PLC (ITH.L) is 353.26 GBP. With the latest stock price at 254.00 GBP, the upside of Ithaca Energy PLC based on DCF is 39.1%.
Based on the latest price of 254.00 GBP and our DCF valuation, Ithaca Energy PLC (ITH.L) is a buy. buying ITH.L stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.1% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 278.30 - 475.48 | 353.26 |
| Upside | 9.6% - 87.2% | 39.1% |