The Discounted Cash Flow (DCF) valuation of ITI Ltd (ITI.NS) is (19.53) INR. With the latest stock price at 326.90 INR, the upside of ITI Ltd based on DCF is -106.0%.
Based on the latest price of 326.90 INR and our DCF valuation, ITI Ltd (ITI.NS) is a sell. selling ITI.NS stocks now will result in a potential gain of 106.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 13.8% - 17.8% | 15.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (23.03) - (13.47) | (19.53) |
| Upside | -107.0% - -104.1% | -106.0% |