As of 2025-05-22, the Intrinsic Value of Ituran Location and Control Ltd (ITRN) is 54.98 USD. This ITRN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.07 USD, the upside of Ituran Location and Control Ltd is 48.30%.
The range of the Intrinsic Value is 42.89 - 80.29 USD
Based on its market price of 37.07 USD and our intrinsic valuation, Ituran Location and Control Ltd (ITRN) is undervalued by 48.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 42.89 - 80.29 | 54.98 | 48.3% |
| DCF (Growth 10y) | 53.11 - 96.76 | 67.34 | 81.7% |
| DCF (EBITDA 5y) | 50.74 - 59.76 | 55.24 | 49.0% |
| DCF (EBITDA 10y) | 59.97 - 74.46 | 66.90 | 80.5% |
| Fair Value | 67.44 - 67.44 | 67.44 | 81.92% |
| P/E | 48.35 - 93.10 | 65.36 | 76.3% |
| EV/EBITDA | 39.51 - 50.76 | 44.31 | 19.5% |
| EPV | 30.65 - 38.07 | 34.36 | -7.3% |
| DDM - Stable | 23.80 - 64.25 | 44.02 | 18.8% |
| DDM - Multi | 37.52 - 74.86 | 49.60 | 33.8% |
| Market Cap (mil) | 737.32 |
| Beta | 0.74 |
| Outstanding shares (mil) | 19.89 |
| Enterprise Value (mil) | 660.08 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.86% |
| Cost of Debt | 5.00% |
| WACC | 8.86% |