The Discounted Cash Flow (DCF) valuation of Itausa SA (ITSA4.SA) is (0.01) BRL. With the latest stock price at 10.95 BRL, the upside of Itausa SA based on DCF is -100.1%.
Based on the latest price of 10.95 BRL and our DCF valuation, Itausa SA (ITSA4.SA) is a sell. selling ITSA4.SA stocks now will result in a potential gain of 100.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 15.8% - 19.8% | 17.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.11) - 0.14 | (0.01) |
| Upside | -101.0% - -98.7% | -100.1% |