The Discounted Cash Flow (DCF) valuation of Intervacc AB (IVACC.ST) is (14.88) SEK. With the latest stock price at 0.90 SEK, the upside of Intervacc AB based on DCF is -1753.5%.
Based on the latest price of 0.90 SEK and our DCF valuation, Intervacc AB (IVACC.ST) is a sell. selling IVACC.ST stocks now will result in a potential gain of 1753.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.5% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (98.23) - (8.07) | (14.88) |
| Upside | -11014.4% - -997.2% | -1753.5% |