The Discounted Cash Flow (DCF) valuation of Intervacc AB (IVACC.ST) is (260.69) SEK. With the latest stock price at 0.98 SEK, the upside of Intervacc AB based on DCF is -26728.3%.
Based on the latest price of 0.98 SEK and our DCF valuation, Intervacc AB (IVACC.ST) is a sell. selling IVACC.ST stocks now will result in a potential gain of 26728.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 9.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2,332.33) - (137.54) | (260.69) |
| Upside | -238336.0% - -14148.8% | -26728.3% |