As of 2024-12-12, the Fair Value of Intervacc AB (IVACC.ST) is -6.78 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2.44 SEK, the upside of Intervacc AB is -377.75%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -27.89 | -25.60 | -29.37 | -64.16 | -102.85 | -49.98 |
| YoY growth | -1.45% | 8.21% | -14.74% | -118.41% | -60.31% | -37.34% |
| Market Cap (mil) | 184.80 |
| P/E | |
| Forward P/E |
| EPS | -1.36 |
| Avg earnings growth rate | -37.34% |
| TTM earnings | -102.66 |