The Discounted Cash Flow (DCF) valuation of Ivisys AB (IVISYS.ST) is (27.10) SEK. With the latest stock price at 4.80 SEK, the upside of Ivisys AB based on DCF is -664.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (192.65) - (14.74) | (27.10) |
| Upside | -4113.5% - -407.0% | -664.6% |