The Discounted Cash Flow (DCF) valuation of Indorama Ventures PCL (IVL.BK) is 25.50 THB. With the latest stock price at 20.80 THB, the upside of Indorama Ventures PCL based on DCF is 22.6%.
Based on the latest price of 20.80 THB and our DCF valuation, Indorama Ventures PCL (IVL.BK) is a buy. buying IVL.BK stocks now will result in a potential gain of 22.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 12.9% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (3.53) - 234.61 | 25.50 |
| Upside | -117.0% - 1027.9% | 22.6% |