As of 2025-07-07, the Intrinsic Value of Invesco Perpetual Select Trust PLC (IVPU.L) is 0.83 GBP. This IVPU.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 165.00 GBP, the upside of Invesco Perpetual Select Trust PLC is -99.50%.
The range of the Intrinsic Value is (2.01) - 6.32 GBP
Based on its market price of 165.00 GBP and our intrinsic valuation, Invesco Perpetual Select Trust PLC (IVPU.L) is overvalued by 99.50%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | (2.01) - 6.32 | 0.83 | -99.5% |
DCF (Growth 10y) | (1.23) - 6.44 | 1.42 | -99.1% |
DCF (EBITDA 5y) | (3.00) - 0.74 | (1,234.50) | -123450.0% |
DCF (EBITDA 10y) | (1.93) - 2.03 | 0.11 | -99.9% |
Fair Value | 1.62 - 1.62 | 1.62 | -99.02% |
P/E | 4.99 - 14.75 | 9.23 | -94.4% |
EV/EBITDA | (6.25) - (2.49) | (4.11) | -102.5% |
EPV | 94.75 - 121.91 | 108.33 | -34.3% |
DDM - Stable | 2.45 - 5.73 | 4.09 | -97.5% |
DDM - Multi | 51.37 - 58.97 | 54.29 | -67.1% |
Market Cap (mil) | 167.66 |
Beta | 3.55 |
Outstanding shares (mil) | 1.02 |
Enterprise Value (mil) | 180.14 |
Market risk premium | 5.98% |
Cost of Equity | 11.18% |
Cost of Debt | 8.59% |
WACC | 11.00% |