The Discounted Cash Flow (DCF) valuation of Invisio AB (IVSO.ST) is 155.56 SEK. With the latest stock price at 276.00 SEK, the upside of Invisio AB based on DCF is -43.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 101.69 - 368.05 | 155.56 |
| Upside | -63.2% - 33.4% | -43.6% |