The Discounted Cash Flow (DCF) valuation of Invisio AB (IVSO.ST) is 189.68 SEK. With the latest stock price at 387.00 SEK, the upside of Invisio AB based on DCF is -51.0%.
Based on the latest price of 387.00 SEK and our DCF valuation, Invisio AB (IVSO.ST) is a sell. selling IVSO.ST stocks now will result in a potential gain of 51.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 134.52 - 343.59 | 189.68 |
| Upside | -65.2% - -11.2% | -51.0% |