The Discounted Cash Flow (DCF) valuation of I (X) Net Zero PLC (IX.L) is (503.01) GBP. With the latest stock price at 8.00 GBP, the upside of I (X) Net Zero PLC based on DCF is -6387.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.2% | 10.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (688.59) - (407.53) | (503.01) |
| Upside | -8707.4% - -5194.2% | -6387.6% |