IX.L
I (X) Net Zero PLC
Price:  
8.00 
GBP
Volume:  
173,742.00
Jersey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IX.L Intrinsic Value

22,261.97 %
Upside

What is the intrinsic value of IX.L?

As of 2026-04-16, the Intrinsic Value of I (X) Net Zero PLC (IX.L) is 1,788.96 GBP. This IX.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 8.00 GBP, the upside of I (X) Net Zero PLC is 22,261.97%.

Is IX.L undervalued or overvalued?

Based on its market price of 8.00 GBP and our intrinsic valuation, I (X) Net Zero PLC (IX.L) is undervalued by 22,261.97%.

8.00 GBP
Stock Price
1,788.96 GBP
Intrinsic Value
Intrinsic Value Details

IX.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1,060.95) - (488.64) (651.75) -8246.8%
DCF (Growth 10y) (426.00) - (802.01) (534.63) -6782.9%
DCF (EBITDA 5y) (150.39) - (140.82) (1,234.50) -123450.0%
DCF (EBITDA 10y) (228.75) - (226.80) (1,234.50) -123450.0%
Fair Value 1,788.96 - 1,788.96 1,788.96 22,261.97%
P/E 745.64 - 1,356.74 968.06 12000.8%
EV/EBITDA (10.52) - (16.10) (13.14) -264.2%
EPV (42.43) - (53.91) (48.17) -702.2%
DDM - Stable 522.07 - 1,411.16 966.62 11982.7%
DDM - Multi 540.13 - 1,168.86 742.61 9182.6%

IX.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6.99
Beta 1.50
Outstanding shares (mil) 0.87
Enterprise Value (mil) 5.16
Market risk premium 5.98%
Cost of Equity 11.08%
Cost of Debt 5.00%
WACC 8.61%