What is the intrinsic value of IX.L?
As of 2026-04-16, the Intrinsic Value of I (X) Net Zero PLC (IX.L) is
1,788.96 GBP. This IX.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.00 GBP, the upside of I (X) Net Zero PLC is
22,261.97%.
Is IX.L undervalued or overvalued?
Based on its market price of 8.00 GBP and our intrinsic valuation, I (X) Net Zero PLC (IX.L) is undervalued by 22,261.97%.
1,788.96 GBP
Intrinsic Value
IX.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(1,060.95) - (488.64) |
(651.75) |
-8246.8% |
| DCF (Growth 10y) |
(426.00) - (802.01) |
(534.63) |
-6782.9% |
| DCF (EBITDA 5y) |
(150.39) - (140.82) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(228.75) - (226.80) |
(1,234.50) |
-123450.0% |
| Fair Value |
1,788.96 - 1,788.96 |
1,788.96 |
22,261.97% |
| P/E |
745.64 - 1,356.74 |
968.06 |
12000.8% |
| EV/EBITDA |
(10.52) - (16.10) |
(13.14) |
-264.2% |
| EPV |
(42.43) - (53.91) |
(48.17) |
-702.2% |
| DDM - Stable |
522.07 - 1,411.16 |
966.62 |
11982.7% |
| DDM - Multi |
540.13 - 1,168.86 |
742.61 |
9182.6% |
IX.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
6.99 |
| Beta |
1.50 |
| Outstanding shares (mil) |
0.87 |
| Enterprise Value (mil) |
5.16 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.08% |
| Cost of Debt |
5.00% |
| WACC |
8.61% |