The Discounted Cash Flow (DCF) valuation of IXICO PLC (IXI.L) is (57.42) GBP. With the latest stock price at 10.75 GBP, the upside of IXICO PLC based on DCF is -634.1%.
Based on the latest price of 10.75 GBP and our DCF valuation, IXICO PLC (IXI.L) is a sell. selling IXI.L stocks now will result in a potential gain of 634.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.9% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (293.56) - (30.98) | (57.42) |
| Upside | -2830.8% - -388.2% | -634.1% |