The Discounted Cash Flow (DCF) valuation of IXICO PLC (IXI.L) is (77.36) GBP. With the latest stock price at 7.80 GBP, the upside of IXICO PLC based on DCF is -1091.8%.
Based on the latest price of 7.80 GBP and our DCF valuation, IXICO PLC (IXI.L) is a sell. selling IXI.L stocks now will result in a potential gain of 1091.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (171.67) - (50.65) | (77.36) |
| Upside | -2300.8% - -749.4% | -1091.8% |