The Discounted Cash Flow (DCF) valuation of IXICO PLC (IXI.L) is (73.44) GBP. With the latest stock price at 12.25 GBP, the upside of IXICO PLC based on DCF is -699.5%.
Based on the latest price of 12.25 GBP and our DCF valuation, IXICO PLC (IXI.L) is a sell. selling IXI.L stocks now will result in a potential gain of 699.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (389.17) - (39.60) | (73.44) |
| Upside | -3276.9% - -423.3% | -699.5% |