The Discounted Cash Flow (DCF) valuation of IXICO PLC (IXI.L) is (57.36) GBP. With the latest stock price at 12.00 GBP, the upside of IXICO PLC based on DCF is -578.0%.
Based on the latest price of 12.00 GBP and our DCF valuation, IXICO PLC (IXI.L) is a sell. selling IXI.L stocks now will result in a potential gain of 578.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (224.05) - (32.08) | (57.36) |
| Upside | -1967.1% - -367.4% | -578.0% |