The Discounted Cash Flow (DCF) valuation of IXICO PLC (IXI.L) is (34.76) GBP. With the latest stock price at 9.75 GBP, the upside of IXICO PLC based on DCF is -456.5%.
Based on the latest price of 9.75 GBP and our DCF valuation, IXICO PLC (IXI.L) is a sell. selling IXI.L stocks now will result in a potential gain of 456.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (74.86) - (22.11) | (34.76) |
| Upside | -867.8% - -326.7% | -456.5% |