The Discounted Cash Flow (DCF) valuation of Izertis SA (IZER.MC) is 6.82 EUR. With the latest stock price at 10.50 EUR, the upside of Izertis SA based on DCF is -35.0%.
Based on the latest price of 10.50 EUR and our DCF valuation, Izertis SA (IZER.MC) is a sell. selling IZER.MC stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.91 - 16.42 | 6.82 |
| Upside | -62.8% - 56.4% | -35.0% |