IZMDC.IS
Izmir Demir Celik Sanayi AS
Price:  
2.24 
TRY
Volume:  
8,481,430.00
Turkey | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

IZMDC.IS Intrinsic Value

-1.00 %
Upside

What is the intrinsic value of IZMDC.IS?

As of 2025-07-09, the Intrinsic Value of Izmir Demir Celik Sanayi AS (IZMDC.IS) is 2.22 TRY. This IZMDC.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.24 TRY, the upside of Izmir Demir Celik Sanayi AS is -1.00%.

The range of the Intrinsic Value is 1.40 - 3.62 TRY

Is IZMDC.IS undervalued or overvalued?

Based on its market price of 2.24 TRY and our intrinsic valuation, Izmir Demir Celik Sanayi AS (IZMDC.IS) is overvalued by 1.00%.

2.24 TRY
Stock Price
2.22 TRY
Intrinsic Value
Intrinsic Value Details

IZMDC.IS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.40 - 3.62 2.22 -1.0%
DCF (Growth 10y) 2.59 - 6.25 3.92 75.2%
DCF (EBITDA 5y) 3.10 - 5.59 4.24 89.4%
DCF (EBITDA 10y) 3.57 - 7.96 5.36 139.1%
Fair Value -1.54 - -1.54 -1.54 -168.92%
P/E (4.64) - (5.49) (5.22) -333.0%
EV/EBITDA 0.62 - 3.13 1.65 -26.4%
EPV (1.43) - (1.27) (1.35) -160.3%
DDM - Stable (0.47) - (0.77) (0.62) -127.9%
DDM - Multi 0.42 - 0.57 0.48 -78.4%

IZMDC.IS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,360.00
Beta 0.62
Outstanding shares (mil) 1,500.00
Enterprise Value (mil) 5,984.55
Market risk premium 10.18%
Cost of Equity 37.03%
Cost of Debt 18.32%
WACC 26.79%