The Discounted Cash Flow (DCF) valuation of Izolacja Jarocin SA (IZO.WA) is 5.23 PLN. With the latest stock price at 3.87 PLN, the upside of Izolacja Jarocin SA based on DCF is 35.0%.
Based on the latest price of 3.87 PLN and our DCF valuation, Izolacja Jarocin SA (IZO.WA) is a buy. buying IZO.WA stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.38 - 6.76 | 5.23 |
| Upside | 13.3% - 74.7% | 35.0% |