As of 2025-12-23, the Intrinsic Value of Jacobs Engineering Group Inc (J) is 118.85 USD. This J valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 135.68 USD, the upside of Jacobs Engineering Group Inc is -12.40%.
The range of the Intrinsic Value is 83.58 - 203.62 USD
Based on its market price of 135.68 USD and our intrinsic valuation, Jacobs Engineering Group Inc (J) is overvalued by 12.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 83.58 - 203.62 | 118.85 | -12.4% |
| DCF (Growth 10y) | 101.82 - 234.75 | 141.33 | 4.2% |
| DCF (EBITDA 5y) | 142.59 - 172.99 | 157.70 | 16.2% |
| DCF (EBITDA 10y) | 150.55 - 205.81 | 176.32 | 30.0% |
| Fair Value | 12.18 - 12.18 | 12.18 | -91.02% |
| P/E | 60.52 - 149.72 | 102.44 | -24.5% |
| EV/EBITDA | 117.42 - 153.95 | 142.74 | 5.2% |
| EPV | 65.82 - 99.27 | 82.54 | -39.2% |
| DDM - Stable | 16.10 - 48.65 | 32.37 | -76.1% |
| DDM - Multi | 66.17 - 152.39 | 91.96 | -32.2% |
| Market Cap (mil) | 16,112.00 |
| Beta | 1.07 |
| Outstanding shares (mil) | 118.75 |
| Enterprise Value (mil) | 17,113.01 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.55% |
| Cost of Debt | 5.38% |
| WACC | 9.75% |