As of 2025-09-16, the Intrinsic Value of Jacobs Engineering Group Inc (J) is 151.29 USD. This J valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 146.74 USD, the upside of Jacobs Engineering Group Inc is 3.10%.
The range of the Intrinsic Value is 114.33 - 224.71 USD
Based on its market price of 146.74 USD and our intrinsic valuation, Jacobs Engineering Group Inc (J) is undervalued by 3.10%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 114.33 - 224.71 | 151.29 | 3.1% |
DCF (Growth 10y) | 148.78 - 277.85 | 192.39 | 31.1% |
DCF (EBITDA 5y) | 191.06 - 220.50 | 203.36 | 38.6% |
DCF (EBITDA 10y) | 213.27 - 267.53 | 236.89 | 61.4% |
Fair Value | 6.99 - 6.99 | 6.99 | -95.24% |
P/E | 38.66 - 167.94 | 101.22 | -31.0% |
EV/EBITDA | 107.53 - 161.46 | 123.69 | -15.7% |
EPV | 76.49 - 105.79 | 91.14 | -37.9% |
DDM - Stable | 10.01 - 24.77 | 17.39 | -88.1% |
DDM - Multi | 103.13 - 185.40 | 131.37 | -10.5% |
Market Cap (mil) | 17,541.30 |
Beta | 0.92 |
Outstanding shares (mil) | 119.54 |
Enterprise Value (mil) | 18,756.69 |
Market risk premium | 4.60% |
Cost of Equity | 9.42% |
Cost of Debt | 5.93% |
WACC | 8.91% |