As of 2025-10-22, the Intrinsic Value of Jacobs Engineering Group Inc (J) is 149.86 USD. This J valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 164.44 USD, the upside of Jacobs Engineering Group Inc is -8.90%.
The range of the Intrinsic Value is 112.68 - 224.67 USD
Based on its market price of 164.44 USD and our intrinsic valuation, Jacobs Engineering Group Inc (J) is overvalued by 8.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 112.68 - 224.67 | 149.86 | -8.9% |
| DCF (Growth 10y) | 146.54 - 277.79 | 190.51 | 15.9% |
| DCF (EBITDA 5y) | 201.02 - 256.03 | 227.08 | 38.1% |
| DCF (EBITDA 10y) | 222.13 - 302.59 | 258.92 | 57.5% |
| Fair Value | 32.02 - 32.02 | 32.02 | -80.53% |
| P/E | 115.97 - 140.28 | 124.25 | -24.4% |
| EV/EBITDA | 118.18 - 167.71 | 140.72 | -14.4% |
| EPV | 75.46 - 105.78 | 90.62 | -44.9% |
| DDM - Stable | 9.89 - 24.83 | 17.36 | -89.4% |
| DDM - Multi | 101.86 - 185.86 | 130.41 | -20.7% |
| Market Cap (mil) | 19,657.16 |
| Beta | 0.95 |
| Outstanding shares (mil) | 119.54 |
| Enterprise Value (mil) | 19,657.16 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.48% |
| Cost of Debt | 5.93% |
| WACC | 8.97% |