As of 2025-08-03, the Intrinsic Value of Jacobs Engineering Group Inc (J) is 150.67 USD. This J valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 139.08 USD, the upside of Jacobs Engineering Group Inc is 8.30%.
The range of the Intrinsic Value is 114.66 - 220.13 USD
Based on its market price of 139.08 USD and our intrinsic valuation, Jacobs Engineering Group Inc (J) is undervalued by 8.30%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 114.66 - 220.13 | 150.67 | 8.3% |
DCF (Growth 10y) | 156.76 - 286.90 | 201.57 | 44.9% |
DCF (EBITDA 5y) | 195.21 - 230.93 | 210.25 | 51.2% |
DCF (EBITDA 10y) | 225.55 - 286.93 | 252.16 | 81.3% |
Fair Value | 5.59 - 5.59 | 5.59 | -95.98% |
P/E | 28.55 - 162.33 | 91.43 | -34.3% |
EV/EBITDA | 113.05 - 153.90 | 128.08 | -7.9% |
EPV | 75.39 - 102.39 | 88.89 | -36.1% |
DDM - Stable | 8.11 - 19.43 | 13.77 | -90.1% |
DDM - Multi | 110.73 - 190.19 | 138.60 | -0.3% |
Market Cap (mil) | 16,711.85 |
Beta | 0.90 |
Outstanding shares (mil) | 120.16 |
Enterprise Value (mil) | 18,140.82 |
Market risk premium | 4.60% |
Cost of Equity | 9.42% |
Cost of Debt | 5.93% |
WACC | 8.88% |