As of 2025-06-30, the Intrinsic Value of Jacobs Engineering Group Inc (J) is 151.82 USD. This J valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 130.04 USD, the upside of Jacobs Engineering Group Inc is 16.70%.
The range of the Intrinsic Value is 115.17 - 223.11 USD
Based on its market price of 130.04 USD and our intrinsic valuation, Jacobs Engineering Group Inc (J) is undervalued by 16.70%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 115.17 - 223.11 | 151.82 | 16.7% |
DCF (Growth 10y) | 157.50 - 290.87 | 203.16 | 56.2% |
DCF (EBITDA 5y) | 187.55 - 214.95 | 200.53 | 54.2% |
DCF (EBITDA 10y) | 218.92 - 271.44 | 243.33 | 87.1% |
Fair Value | 5.59 - 5.59 | 5.59 | -95.70% |
P/E | 26.36 - 154.30 | 83.60 | -35.7% |
EV/EBITDA | 107.17 - 149.22 | 116.62 | -10.3% |
EPV | 75.70 - 103.28 | 89.49 | -31.2% |
DDM - Stable | 8.11 - 19.56 | 13.83 | -89.4% |
DDM - Multi | 110.73 - 191.40 | 138.91 | 6.8% |
Market Cap (mil) | 15,625.61 |
Beta | 0.87 |
Outstanding shares (mil) | 120.16 |
Enterprise Value (mil) | 17,054.58 |
Market risk premium | 4.60% |
Cost of Equity | 9.40% |
Cost of Debt | 5.93% |
WACC | 8.83% |