JACK
Jack in the Box Inc
Price:  
20.29 
USD
Volume:  
545,080.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

JACK Intrinsic Value

97.90 %
Upside

What is the intrinsic value of JACK?

As of 2025-05-26, the Intrinsic Value of Jack in the Box Inc (JACK) is 40.16 USD. This JACK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.29 USD, the upside of Jack in the Box Inc is 97.90%.

The range of the Intrinsic Value is (1.54) - 171.35 USD

Is JACK undervalued or overvalued?

Based on its market price of 20.29 USD and our intrinsic valuation, Jack in the Box Inc (JACK) is undervalued by 97.90%.

20.29 USD
Stock Price
40.16 USD
Intrinsic Value
Intrinsic Value Details

JACK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1.54) - 171.35 40.16 97.9%
DCF (Growth 10y) 17.01 - 209.07 63.61 213.5%
DCF (EBITDA 5y) (23.80) - (12.57) (1,234.50) -123450.0%
DCF (EBITDA 10y) (3.93) - 15.28 7.50 -63.0%
Fair Value -55.38 - -55.38 -55.38 -372.95%
P/E (116.74) - (146.43) (127.65) -729.2%
EV/EBITDA (22.91) - 23.88 8.49 -58.2%
EPV 87.45 - 158.68 123.06 506.5%
DDM - Stable (45.55) - (117.07) (81.31) -500.7%
DDM - Multi (0.83) - (1.78) (1.14) -105.6%

JACK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 382.67
Beta 0.67
Outstanding shares (mil) 18.86
Enterprise Value (mil) 2,083.60
Market risk premium 4.60%
Cost of Equity 14.77%
Cost of Debt 5.36%
WACC 5.80%