The Discounted Cash Flow (DCF) valuation of Jaguar Mining Inc (JAG.TO) is 4.11 CAD. With the latest stock price at 2.60 CAD, the upside of Jaguar Mining Inc based on DCF is 58.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.34 - 5.52 | 4.11 |
| Upside | 28.5% - 112.4% | 58.0% |