As of 2026-02-14, the Intrinsic Value of Jpmorgan Asia Growth & Income PLC (JAGI.L) is 965.51 GBP. This JAGI.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 510.00 GBP, the upside of Jpmorgan Asia Growth & Income PLC is 89.30%.
The range of the Intrinsic Value is 847.60 - 1,127.71 GBP
Based on its market price of 510.00 GBP and our intrinsic valuation, Jpmorgan Asia Growth & Income PLC (JAGI.L) is undervalued by 89.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 847.60 - 1,127.71 | 965.51 | 89.3% |
| DCF (Growth 10y) | 969.12 - 1,274.28 | 1,098.30 | 115.4% |
| DCF (EBITDA 5y) | 668.34 - 995.98 | 754.95 | 48.0% |
| DCF (EBITDA 10y) | 842.57 - 1,170.97 | 941.67 | 84.6% |
| Fair Value | 1,220.20 - 1,220.20 | 1,220.20 | 139.26% |
| P/E | 532.60 - 2,181.71 | 1,157.45 | 127.0% |
| EV/EBITDA | 436.43 - 1,116.28 | 614.41 | 20.5% |
| EPV | 527.66 - 653.04 | 590.35 | 15.8% |
| DDM - Stable | 489.93 - 868.79 | 679.36 | 33.2% |
| DDM - Multi | 621.51 - 861.71 | 722.40 | 41.6% |
| Market Cap (mil) | 303.69 |
| Beta | 0.70 |
| Outstanding shares (mil) | 0.60 |
| Enterprise Value (mil) | 302.55 |
| Market risk premium | 5.98% |
| Cost of Equity | 10.97% |
| Cost of Debt | 4.58% |
| WACC | 10.97% |