The Discounted Cash Flow (DCF) valuation of JAKKS Pacific Inc (JAKK) is 74.63 USD. With the latest stock price at 22.09 USD, the upside of JAKKS Pacific Inc based on DCF is 237.8%.
Based on the latest price of 22.09 USD and our DCF valuation, JAKKS Pacific Inc (JAKK) is a buy. buying JAKK stocks now will result in a potential gain of 237.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.7% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 56.74 - 114.72 | 74.63 |
| Upside | 156.8% - 419.3% | 237.8% |