As of 2025-05-16, the Fair Value of Jasmine International PCL (JAS.BK) is 1.49 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.56 THB, the upside of Jasmine International PCL is -4.6%.

Is JAS.BK a good investment?

With the market price of 1.56 THB and our fair value calculation, Jasmine International PCL (JAS.BK) is not a good investment. Investing in JAS.BK stocks now will result in a potential loss of 4.6%.

1.56 THB

Stock Price

1.49 THB

Fair Price

FAIR VALUE CALCULATION

JAS.BK Fair Value

Peter Lynch's formula is:

JAS.BK Fair Value

= Earnings Growth Rate x TTM EPS

JAS.BK Fair Value

= 25 x 0.06

JAS.BK Fair Value

= 1.49

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

	Historical Earnings

	12-2020	12-2021	12-2022	12-2023	12-2024	5Y Avg
Net income	0	-2,028.59	19,837.38	493.79	4,576
YoY growth	-100%	-35.2%	1077.9%	-97.5%	211.3%

JAS.BK Fair Value - Peers Benchmarking

	Market Cap (mil)	EPS	Fair Value	Upside
a
Jasmine International PCL	12,936	0.1	1.49	-4.6%
True Corporation PCL	431,901	-0.3	-1.7	-113.6%
Macquarie Telecom Group Ltd	1,636	1.4	35.03	-44.8%
Asia Pacific Telecom Co Ltd	31,492	-1.1	-5.6	-174.9%
Etihad Atheeb Telecommunication Company SJSC	3,271	5.3	131.37	36.6%
Vision Inc	63,726	66.3	1,656.65	32.4%
Mahanagar Telephone Nigam Ltd	26,888	-52.1	-260.65	-710.7%
Tattelekom PAO	22,584	0.1	3.15	191%
IPS Inc	30,495	332.6	8,315.98	253.4%
Asahi Net Inc	21,280	55.2	366.36	-44.9%
Inscobee Inc	171,712	24.9	124.5	-91.3%

JAS.BK Fair Value - Key Data

Market Cap (mil)	12,936
P/E	26.2x
Forward P/E	23.8x

EPS	0.06
Avg earnings growth rate	211.3%
TTM earnings	494

JAS.BK Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.